FIVE-YEAR SUMMARY
| Revenue |
599,347 |
562,508 |
530,085 |
591,352 |
563,799 |
| Adjusted EBITDA |
32,500 |
40,954 |
46,231 |
22,148 |
17,805 |
| (Loss)/profit before taxation |
21,127 |
|
39,665 |
11,735 |
8,641 |
| Taxation |
(82.3) |
(247.2) |
(289.9) |
(287.0) |
(384.2) |
| (Loss)/profit for the financial year |
15,746 |
|
|
|
|
| (Loss)/profit attributable to equity holders of the Company |
15,743 |
|
|
|
|
| Share capital |
1,764.5 |
1,764.5 |
593.8 |
593.8 |
593.8 |
| Retained earnings |
15,872.2 |
16,970.0 |
16,808.1 |
14,348.6 |
13,465.4 |
| Other reserves |
1,583.1 |
1,521.3 |
3,420.2 |
5,102.0 |
3,147.5 |
| Treasury shares |
(999.1) |
(999.1) |
(999.1) |
(906.7) |
(902.4) |
| Shares held for employee share scheme |
- |
(21.7) |
(45.8) |
(57.3) |
- |
|
18,220.7 |
19,323.5 |
19,865.0 |
19,080.4 |
16,304.3 |
| Non-controlling interests |
(267.4) |
(193.2) |
(119.6) |
26.0 |
(30.6) |
| Non-current liabilities |
10,381.2 |
7,585.0 |
4,117.3 |
4,747.8 |
2,270.9 |
|
28,334.5 |
26,715.3 |
23,862.7 |
23,854.2 |
18,544.6 |
| Property, plant and equipment |
14,840.9 |
13,835.4 |
12,158.6 |
10,475.1 |
7,426.5 |
| Land held for property development |
184.7 |
184.7 |
184.7 |
184.7 |
184.7 |
| Investment properties |
2,204.4 |
2,178.8 |
2,317.9 |
2,293.3 |
1,958.8 |
| Intangible assets |
4,527.3 |
4,654.5 |
5,036.3 |
5,367.2 |
4,482.2 |
| Financial assets at fair value through other comprehensive income |
117.1 |
- |
- |
- |
- |
| Available-for-sale financial assets |
- |
145.0 |
102.9 |
99.2 |
1,239.2 |
| Other non-current assets |
254.5 |
1,871.6 |
1,842.4 |
322.2 |
324.7 |
| Deferred tax assets |
250.2 |
39.3 |
122.4 |
237.8/td>
| 200.6 |
| Total non-current assets |
22,379.0 |
22,909.3 |
21,765.2 |
18,979.5 |
15,816.7 |
| Net current assets |
5,955.5 |
3,806.0 |
2,097.5 |
4,874.7 |
2,727.9 |
|
28,334.5 |
26,715.3 |
23,862.7 |
23,854.2 |
18,544.6 |
| Basic (loss)/earnings per share (sen) |
(0.4) |
20.5 |
50.9 |
22.2 |
21.0 |
| Net dividend per share (sen) |
19.0# |
17.0 |
16.5 |
7.1 |
6.5 |
| Dividend cover (times) |
N/A |
1.2 |
3.1 |
3.1 |
3.2 |
| Current ratio |
2.8 |
2.2 |
1.5 |
2.3 |
2.2 |
| Net assets per share (RM) |
3.22 |
3.41 |
3.51 |
3.37 |
2.88 |
| Return (after tax and non-controlling interests) on average shareholders’equity (%) |
(0.1) |
5.9 |
14.8 |
7.1 |
7.5 |
| Market share price |
|
| -highest(RM) |
5.80 |
6.14 |
4.91 |
4.61 |
4.67 |
| -lowest(RM) |
2.79 |
4.44 |
3.99 |
3.79 |
3.90 |
# Comprised an interim single-tier dividend of 6.00 sen per ordinary share, a special single-tier dividend of 8.00 sen per ordinary share and a proposed final single-tier dividend of 5.00 sen per ordinary share.
* The comparatives have not been restated for the adoption of MFRS 15 – Revenue from Contracts with Customers.
